卡尔霍恩,乔治亚州, Oct. 26, 2024 (GLOBE NEWSWIRE) -- Mohawk Industries, Inc.(NYSE: MHK)今天宣布 2024 年第三季度净盈利为 1.62 亿美元,每股盈利(“EPS”)为 2.55 美元;调整后净盈利为 1.84 亿美元,调整后每股盈利为 2.90 美元。 2024 年第三季度的净销售额为 27 亿美元,按报告较去年下跌 1.7%,按调整后基础计算则下跌 2.1%。 2023 年第三季度,该公司报告净销售额为 28 亿美元,净亏损为 7.60 亿美元,每股亏损为 11.94 美元;调整后净盈利为 1.74 亿美元,调整后每股盈利为 2.72 美元。 该公司去年盈利受到 2023 年第三季度 8.76 亿美元非现金减值费用的影响。
截至 2024 年 9 月 28 日止的九个月,净盈利及每股盈利分别为 4.25 亿美元及 6.66 美元;调整后净盈利为 4.94 亿美元,调整后每股盈利则为 7.75 美元。 2024 年首九个月的净销售额为 82 亿美元,按报告较去年下跌 3.8%,按调整后基础计算则下跌 4.0%。 截至 2023 年 9 月 30 日止的九个月,该公司报告净销售额为 85 亿美元,净亏损为 5.79 亿美元,每股亏损为 9.10 美元;调整后净盈利为 4.62 亿美元,调整后每股盈利为 7.23 美元。
对于该公司第三季度的业绩,主席暨首席执行官 Jeff Lorberbaum 作出评论时表示:“我们在疲弱的市场环境下取得稳健的业绩,反映出我们的销售举措、生产力和重组活动以及投入成本降低所带来的积极影响,惟部分被定价和产品组合压力所抵销。 由于我们的盈利增加,并加强营运资金管理,我们在季内所产生的自由现金流为 2.04 亿美元,今年迄今所产生的自由现金流总值为 4.43 亿美元。 今年,我们投资约 4.50 亿美元在专注于增长、降低成本及资产维护的资本项目上。
我们所有地区的市场状况均由于利率高企、通胀持续及消费者信心下降而较预期疲弱。 在季度内,我们的销售举措提升了多个产品类别的销量,惟被定价压力及不利的产品组合所抵销。 尽管商业渠道在年内渐渐失去部分势头,惟其表现继续优于住宅渠道。
在我们的市场中,各国央行正从限制性政策转向更平衡的方式来刺激经济,随着消费者和企业支出扩大,这方面应该会对我们的行业有利。 我们预期,美国、欧洲及拉丁美洲近期的减息措施将会巩固房地产市场,并提高明年的地板销售额。
我们继续专注管理业务中可控的范畴,以改善业绩。 由于毛利率遭受行业需求疲弱的压力,我们所有业务正实施将销量和工厂利用率尽量扩大的策略。 为提高销售额,我们正推出创新的产品、营销计划和促销活动。 我们正在提高生产力,并在业务各个方面进行严格的成本管理。 我们正在执行上季度宣布的重组措施,预计每年可节省超过 1 亿美元。 有关行动包括改善低效资产、精简分销及降低行政成本。 这些项目将于明年全年继续进行,以达到我们计划内的节约成效。
与去年相比,全球陶瓷业务部门(Global Ceramic Segment)于第三季度按报告的净销售额下跌 3.1%,按调整后基础计算则下挫 2.2%。 该部门的营业利润率按报告为 7.9%,按调整后基础计算则为 8.6%。 该部门的利润率因生产力提高而扩大,同时材料和能源成本下降抵销了劳动力和货运通胀。 我们透过利用业界尖端的印刷、抛光和修正技术,提供视觉效果与众不同的产品系列,以提升我们的产品组合。 除重组项目外,我们正实施多项成本控制措施,包括产品重新定制、流程改进及提高行政效率。 美国商务部预计将于 2024 年 11 月对来自印度的瓷砖作出反倾销初步裁决,关税可能追溯至 2024 年 8 月。 在美国,我们透过提供完整的产品供应和优质服务来增加与承建商的合作伙伴关系。 我们的石英台面销量优于其他工作台面,明年我们将开始新一轮生产。 在欧洲,我们的销量超过去年,先进技术的产品组合以及对商业渠道的扩大参与,部分抵销了定价压力。 我们已宣布墨西哥的目标涨价,而巴西的销量亦开始转强。
与去年相比,世界其他地区地板业务部门(Flooring Rest of the World Segment)于第三季度的净销售额按报告下跌 3.5%,按调整后基础计算则下挫 6.3%。 该部门的营业利润率按报告为 9.9%,按调整后基础计算则为 10.5%。 今年,由于经济持续疲弱,该部门于暑假后在欧洲的销售额并未如以往般出现改善。 为应对目前情况,我们正在减低营运和行政成本,简化 SKU 复杂性,并加强物流运作。 为提升销量,我们进行了促销活动,这对我们的定价和产品组合带来了压力,但部分被投入成本的降低所抵销。 在市场放缓的情况下,随着新的行业产能出现,我们的绝缘和面板业务面临更激烈的竞争,对定价带来了影响。 在澳洲和新西兰,我们改善了地毯系列的定价和产品组合,但销量仍面临压力。
与去年相比,北美地板业务部门(Flooring North America Segment)于第三季度的销售额上升 1.2%。 该部门的营业利润率按报告为 7.5%,按调整后基础计算则为 9.1%。 我们相信公司的表现优于整体市场,销售额和利润率较去年有所改善,销量上升部分抵销了定价和产品组合的下跌。 我们现正淘汰高成本的设备,退出生产表现欠佳的产品类别,同时投资于短期内可获回报的资本项目。 由于消费者乐于采用我们性能更佳的新产品,LVT 和层压板系列销售额有所增长。 透过新式且适应力强的木质地板技术,我们持续革新产品,该技术既环保,亦能提供更强稳定性和表现。 我们的方块地毯系列带动商业销售额,该系列具领先业界的可持续性,其获奖设计的灵感来自大自然。
全球冲突、政治局势不明朗及通胀正拖累全球消费者信心及可自由支配支出。 短期宏观经济状况仍难以预测,我们预计行业情况今年不会出现改善。 需求仍然疲弱,我们各个产品类别和市场都面临独特的经济形势。 产品组合受到消费者选择购买较便宜的产品,以及新建项目超出较高价值的装修改建渠道所影响。 我们正透过销售和重组行动、改善营运和成本控制举措来应对目前情况,以加强我们的业务。 我们继续透过推出创新产品、营销计划及促销活动,以充分利用固定成本结构来促进销量。 我们在部分产品中察觉到原材料通胀,这将令我们在第四季度的成本增加。 踏入年底,我们预计将降低生产水平以管理存货,令未吸纳的经常性开支上升。 我们预计,近期美国的风灾将对我们第四季度的销售额造成 2,500 万美元至 4,000 万美元的负面影响,并抵销明年重建所带来的效益。 鉴于这些因素及季节性的影响,我们预计,扣除任何重组或其他一次性费用后,第四季度调整后每股盈利将介乎 1.77 美元至 1.87 美元之间。
我们对业务的基本因素和改善业绩的策略仍然充满信心。 2025 年,我们预计随着利率下跌及相关类别的全球消费者支出增加,所有市场的需求将有所改善。 房屋净值水平的提升将为物业业主提供翻新住宅的资源。 我们所有地区都需要大量新屋建设,而我们亦已增加对此渠道的参与。 随着融资变得更容易负担以及投资回报增加,商业建设和改建项目亦应该会增加。 随着市场的复苏,我们将利用已实施的广泛改善措施,尽量提高销售额和利润率。”
关于 MOHAWK INDUSTRIES
Mohawk Industries 是全球领先的地板材料制造商,致力于为世界各地的住宅和商业空间提供优质产品。 Mohawk 垂直整合了制造与分销流程,为地毡、小地毯、瓷砖、层压材料、木材、石材及乙烯基塑料地板的生产提供了竞争优势。 我们的创新能力于业内傲视同侪,公司品牌因所生产的产品和使用的技术而与众不同,可以满足所有改建和新建设项目的需求。 我们旗下的品牌在业内备受认可,其中包括 American Olean、Daltile、Eliane、Elizabeth、Feltex、Godfrey Hirst、Grupo Daltile、Karastan、Marazzi、Moduleo、Mohawk、Mohawk Group、Performance Accessories、Pergo、Quick-Step、Unilin 及 Vitromex。 Mohawk 在过去二十年间成功从一家美国地毯制造商转型为全球最大地板公司,其业务范围遍及澳洲、巴西、欧洲、马来西亚、墨西哥、新西兰、俄罗斯和美国。
上文各段落的若干陈述,特别是预期未来业绩、业务前景、增长和经营策略以及类似事项,以及包含“可以”、“应该”、“相信”、“预期”、“预计”和“估计”等词语的陈述或类似表述构成 1933 年证券法(经修订)第 27A 条及 1934 年证券交易法(经修订)第 21E 条界定的“前瞻性陈述”。 对于这些陈述,Mohawk 声明受 1995 年私人证券诉讼改革法案中包含的前瞻性陈述安全港的保护。 管理层认为,这些前瞻性陈述在发表时属合理陈述;然而,有关陈述仅限于发表当日有效,因此阁下应谨慎行事,不应过度依赖任何相关前瞻性陈述。 除法律要求外,该公司不会承担对任何前瞻性陈述作公开更新或修订的责任,无论是由于新资讯、未来事件或其他原因所导致。 无法保证前瞻性陈述的准确性,因为其基于许多假设,涉及诸多风险和不确定性。 以下重要因素可能导致未来结果与历史经验及我们当前的预期或预测出现差异:经济或行业状况变化;竞争;货运、原材料价格和其他投入成本通货膨胀和通货紧缩;消费市场通货膨胀和通货紧缩;货币波动;能源成本和供应;资本支出的时机和实施情况;公司产品提价的时机和实施情况;减值费用;在有利条件下(如有)确定并完成收购;收购整合;国际营运;新产品的推出;营运合理化;税收和税务改革、产品和其他权利要求;诉讼;地缘政治冲突;公司开展业务的司法管辖区的监管和政治变化;以及 Mohawk 的美国证券交易委员会(“SEC”)报告和公告中指出的其他风险。
电话会议,美国东部时间 2024 年 10 月 25 日星期五上午 11:00
如欲透过网络参加电话会议,请浏览 http://ir.mohawkind.com/events/event-details/mohawk-industries-inc-3rd-quarter-2024-earnings-call。 如欲透过电话参加电话会议,请前往 https://dpregister.com/sreg/10193716/fdbc8887b0 预先进行登记,以取得专属的个人身份识别编号。 您亦可于会议当天致电 1-833-630-1962(美国/加拿大)或 1-412-317-1843(国际),寻求接线生协助。 未能在指定时间收听的人士,可于 2024 年 11 月 22 日前致电 1-877-344-7529(美国/加拿大)或 1-412-317-0088(国际),并输入会议号码 #5581374 收听电话会议重播。 该电话会议将会存档,并可在 mohawkind.com 的“投资者”分页下收听重播,为期一年。
MOHAWK INDUSTRIES, INC. AND SUBSIDIARIES | ||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||
(Unaudited) | ||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||
(In millions, except per share data) | September 28, 2024 | September 30, 2023 | September 28, 2024 | September 30, 2023 | ||||||||
Net sales | $ | 2,719.0 | 2,766.1 | 8,199.7 | 8,522.8 | |||||||
Cost of sales | 2,026.4 | 2,074.1 | 6,133.8 | 6,455.4 | ||||||||
Gross profit | 692.6 | 692.0 | 2,065.9 | 2,067.4 | ||||||||
Selling, general and administrative expenses | 480.3 | 549.6 | 1,493.0 | 1,646.2 | ||||||||
Impairment of goodwill and indefinite-lived intangibles | — | 876.1 | — | 876.1 | ||||||||
Operating income (loss) | 212.3 | (733.7 | ) | 572.9 | (454.9 | ) | ||||||
Interest expense | 11.2 | 20.1 | 38.6 | 60.1 | ||||||||
Other (income) and expense, net | (0.7 | ) | (8.5 | ) | (0.2 | ) | (6.9 | ) | ||||
Earnings (loss) before income taxes | 201.8 | (745.3 | ) | 534.5 | (508.1 | ) | ||||||
Income tax expense | 39.8 | 15.0 | 109.9 | 70.7 | ||||||||
Net earnings (loss) including noncontrolling interests | 162.0 | (760.3 | ) | 424.6 | (578.8 | ) | ||||||
Net earnings attributable to noncontrolling interests | — | 0.1 | 0.1 | 0.2 | ||||||||
Net earnings (loss) attributable to Mohawk Industries, Inc. | $ | 162.0 | (760.4 | ) | 424.5 | (579.0 | ) | |||||
Basic earnings (loss) per share attributable to Mohawk Industries, Inc. | $ | 2.57 | (11.94 | ) | 6.69 | (9.10 | ) | |||||
Weighted-average common shares outstanding - basic | 63.1 | 63.7 | 63.5 | 63.6 | ||||||||
Diluted earnings (loss) per share attributable to Mohawk Industries, Inc. | $ | 2.55 | (11.94 | ) | 6.66 | (9.10 | ) | |||||
Weighted-average common shares outstanding - diluted | 63.4 | 63.7 | 63.8 | 63.6 | ||||||||
Other Financial Information | ||||||||
Three Months Ended | Nine Months Ended | |||||||
(In millions) | September 28, 2024 | September 30, 2023 | September 28, 2024 | September 30, 2023 | ||||
Net cash provided by operating activities | $ | 319.6 | 512.0 | 736.9 | 1,032.9 | |||
Less: Capital expenditures | 115.4 | 127.4 | 293.6 | 372.6 | ||||
Free cash flow | $ | 204.2 | 384.6 | 443.3 | 660.3 | |||
Depreciation and amortization | $ | 156.2 | 149.6 | 481.9 | 476.1 | |||
MOHAWK INDUSTRIES, INC. AND SUBSIDIARIES | ||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||
(Unaudited) | ||||
(In millions) | September 28, 2024 | September 30, 2023 | ||
ASSETS | ||||
Current assets: | ||||
Cash and cash equivalents | $ | 424.0 | 518.5 | |
Receivables, net | 2,043.4 | 1,943.1 | ||
Inventories | 2,612.1 | 2,519.7 | ||
Prepaid expenses and other current assets | 541.9 | 523.0 | ||
Total current assets | 5,621.4 | 5,504.3 | ||
Property, plant and equipment, net | 4,750.5 | 4,788.8 | ||
Right of use operating lease assets | 392.4 | 404.5 | ||
Goodwill | 1,168.6 | 1,125.4 | ||
Intangible assets, net | 850.7 | 854.4 | ||
Deferred income taxes and other non-current assets | 529.6 | 461.1 | ||
Total assets | $ | 13,313.2 | 13,138.5 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||
Current liabilities: | ||||
Short-term debt and current portion of long-term debt | $ | 465.3 | 922.7 | |
Accounts payable and accrued expenses | 2,194.1 | 2,159.5 | ||
Current operating lease liabilities | 111.6 | 106.4 | ||
Total current liabilities | 2,771.0 | 3,188.6 | ||
Long-term debt, less current portion | 1,716.4 | 1,675.6 | ||
Non-current operating lease liabilities | 298.0 | 315.0 | ||
Deferred income taxes and other long-term liabilities | 672.1 | 687.9 | ||
Total liabilities | 5,457.5 | 5,867.1 | ||
Total stockholders' equity | 7,855.7 | 7,271.4 | ||
Total liabilities and stockholders' equity | $ | 13,313.2 | 13,138.5 | |
Segment Information | |||||||||||||
Three Months Ended | As of or for the Nine Months Ended | ||||||||||||
(In millions) | September 28, 2024 | September 30, 2023 | September 28, 2024 | September 30, 2023 | |||||||||
Net sales: | |||||||||||||
Global Ceramic | $ | 1,058.0 | 1,091.7 | 3,218.4 | 3,306.4 | ||||||||
Flooring NA | 974.0 | 962.2 | 2,832.7 | 2,917.3 | |||||||||
Flooring ROW | 687.0 | 712.2 | 2,148.6 | 2,299.1 | |||||||||
Consolidated net sales | $ | 2,719.0 | 2,766.1 | 8,199.7 | 8,522.8 | ||||||||
Operating income (loss): | |||||||||||||
Global Ceramic | $ | 83.4 | (355.2 | ) | 215.3 | (207.9 | ) | ||||||
Flooring NA | 73.0 | (167.0 | ) | 196.3 | (131.8 | ) | |||||||
Flooring ROW | 67.8 | (159.6 | ) | 204.3 | 2.6 | ||||||||
Corporate and intersegment eliminations | (11.9 | ) | (51.9 | ) | (43.0 | ) | (117.8 | ) | |||||
Consolidated operating income (loss) | $ | 212.3 | (733.7 | ) | 572.9 | (454.9 | ) | ||||||
Assets: | |||||||||||||
Global Ceramic | $ | 4,892.7 | 4,905.9 | ||||||||||
Flooring NA | 3,958.9 | 3,911.7 | |||||||||||
Flooring ROW | 4,020.7 | 3,857.6 | |||||||||||
Corporate and intersegment eliminations | 440.9 | 463.3 | |||||||||||
Consolidated assets | $ | 13,313.2 | 13,138.5 | ||||||||||
Reconciliation of Net Earnings (Loss) Attributable to Mohawk Industries, Inc. to Adjusted Net Earnings Attributable to Mohawk Industries, Inc. and Adjusted Diluted Earnings Per Share Attributable to Mohawk Industries, Inc. | ||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||
(In millions, except per share data) | September 28, 2024 | September 30, 2023 | September 28, 2024 | September 30, 2023 | ||||||||
Net earnings (loss) attributable to Mohawk Industries, Inc. | $ | 162.0 | (760.4 | ) | 424.5 | (579.0 | ) | |||||
Adjusting items: | ||||||||||||
Restructuring, acquisition and integration-related and other costs | 19.5 | 47.0 | 68.8 | 120.7 | ||||||||
Software implementation cost write-off | 7.8 | — | 7.8 | — | ||||||||
Inventory step-up from purchase accounting | — | (0.1 | ) | — | 4.5 | |||||||
Impairment of goodwill and indefinite-lived intangibles | — | 876.1 | — | 876.1 | ||||||||
Legal settlements, reserves and fees | 0.7 | 43.4 | 10.8 | 92.4 | ||||||||
Adjustments of indemnification asset | (0.4 | ) | (1.9 | ) | 1.8 | (2.9 | ) | |||||
Income taxes - adjustments of uncertain tax position | 0.4 | 1.9 | (1.8 | ) | 2.9 | |||||||
Income taxes - impairment of goodwill and indefinite-lived intangibles | — | (12.8 | ) | — | (12.8 | ) | ||||||
Income tax effect of foreign tax regulation change | 2.9 | — | 2.9 | — | ||||||||
Income tax effect of adjusting items | (8.9 | ) | (19.5 | ) | (20.5 | ) | (40.2 | ) | ||||
Adjusted net earnings attributable to Mohawk Industries, Inc. | $ | 184.0 | 173.7 | 494.3 | 461.7 | |||||||
Adjusted diluted earnings per share attributable to Mohawk Industries, Inc. | $ | 2.90 | 2.72 | 7.75 | 7.23 | |||||||
Weighted-average common shares outstanding - diluted | 63.4 | 63.9 | 63.8 | 63.9 | ||||||||
Reconciliation of Total Debt to Net Debt | ||
(In millions) | September 28, 2024 | |
Short-term debt and current portion of long-term debt | $ | 465.3 |
Long-term debt, less current portion | 1,716.4 | |
Total debt | 2,181.7 | |
Less: Cash and cash equivalents | 424.0 | |
Net debt | $ | 1,757.7 |
Reconciliation of Net Earnings to Adjusted EBITDA | |||||||||||||
Trailing Twelve | |||||||||||||
Three Months Ended | Months Ended | ||||||||||||
(In millions) | December 31, 2023 | March 30, 2024 | June 29, 2024 | September 28, 2024 | September 28, 2024 | ||||||||
Net earnings including noncontrolling interests | $ | 139.4 | 105.0 | 157.5 | 162.0 | 563.9 | |||||||
Interest expense | 17.4 | 14.9 | 12.6 | 11.2 | 56.1 | ||||||||
Income tax expense | 14.2 | 27.8 | 42.3 | 39.8 | 124.1 | ||||||||
Net (earnings) loss attributable to noncontrolling interests | 0.1 | — | (0.1 | ) | — | — | |||||||
Depreciation and amortization(1) | 154.2 | 154.2 | 171.5 | 156.2 | 636.1 | ||||||||
EBITDA | 325.3 | 301.9 | 383.8 | 369.2 | 1,380.2 | ||||||||
Restructuring, acquisition and integration-related and other costs | 6.0 | 5.4 | 20.9 | 15.1 | 47.4 | ||||||||
Software implementation cost write-off | — | — | — | 7.8 | 7.8 | ||||||||
Impairment of goodwill and indefinite-lived intangibles | 1.6 | — | — | — | 1.6 | ||||||||
Legal settlements, reserves and fees | (4.7 | ) | 8.8 | 1.3 | 0.7 | 6.1 | |||||||
Adjustments of indemnification asset | (0.1 | ) | 2.4 | (0.2 | ) | (0.4 | ) | 1.7 | |||||
Adjusted EBITDA | $ | 328.1 | 318.5 | 405.8 | 392.4 | 1,444.8 | |||||||
Net debt to adjusted EBITDA | 1.2 |
(1) 包括加速折旧,分别为 2023 年第四季度 2.6 美元、2024 年第一季度 2.4 美元、2024 年第二季度 20.5 美元及 2024 年第三季度 4.4 美元。
Reconciliation of Net Sales to Adjusted Net Sales | ||||||
Three Months Ended | Nine Months Ended | |||||
(In millions) | September 28, 2024 | September 28, 2024 | ||||
Mohawk Consolidated | ||||||
Net sales | $ | 2,719.0 | 8,199.7 | |||
Adjustment for constant shipping days | (13.9 | ) | (5.8 | ) | ||
Adjustment for constant exchange rates | 4.2 | 33.6 | ||||
Adjustment for acquisition volume | — | (47.8 | ) | |||
Adjusted net sales | $ | 2,709.3 | 8,179.7 |
Three Months Ended | |||
September 28, 2024 | |||
Global Ceramic | |||
Net sales | $ | 1,058.0 | |
Adjustment for constant shipping days | (3.3 | ) | |
Adjustment for constant exchange rates | 13.3 | ||
Adjusted net sales | $ | 1,068.0 | |
Flooring ROW | |||
Net sales | $ | 687.0 | |
Adjustment for constant shipping days | (10.6 | ) | |
Adjustment for constant exchange rates | (9.1 | ) | |
Adjusted net sales | $ | 667.3 | |
Reconciliation of Gross Profit to Adjusted Gross Profit | ||||||
Three Months Ended | ||||||
(In millions) | September 28, 2024 | September 30, 2023 | ||||
Gross Profit | $ | 692.6 | 692.0 | |||
Adjustments to gross profit: | ||||||
Restructuring, acquisition and integration-related and other costs | 16.4 | 42.6 | ||||
Software implementation cost write-off | 2.3 | — | ||||
Inventory step-up from purchase accounting | — | (0.1 | ) | |||
Adjusted gross profit | $ | 711.3 | 734.5 | |||
Adjusted gross profit as a percent of net sales | 26.2 | % | 26.6 | % | ||
Reconciliation of Selling, General and Administrative Expenses to Adjusted Selling, General and Administrative Expenses | ||||||
Three Months Ended | ||||||
(In millions) | September 28, 2024 | September 30, 2023 | ||||
Selling, general and administrative expenses | $ | 480.3 | 549.6 | |||
Adjustments to selling, general and administrative expenses: | ||||||
Restructuring, acquisition and integration-related and other costs | (3.1 | ) | (4.4 | ) | ||
Software implementation cost write-off | (5.5 | ) | — | |||
Legal settlements, reserves and fees | (0.7 | ) | (43.4 | ) | ||
Adjusted selling, general and administrative expenses | $ | 471.0 | 501.8 | |||
Adjusted selling, general and administrative expenses as a percent of net sales | 17.3 | % | 18.1 | % | ||
Reconciliation of Operating Income (Loss) to Adjusted Operating Income | ||||||
Three Months Ended | ||||||
(In millions) | September 28, 2024 | September 30, 2023 | ||||
Mohawk Consolidated | ||||||
Operating income (loss) | $ | 212.3 | (733.7 | ) | ||
Adjustments to operating income (loss): | ||||||
Restructuring, acquisition and integration-related and other costs | 19.5 | 47.0 | ||||
Software implementation cost write-off | 7.8 | — | ||||
Inventory step-up from purchase accounting | — | (0.1 | ) | |||
Impairment of goodwill and indefinite-lived intangibles | — | 876.1 | ||||
Legal settlements, reserves and fees | 0.7 | 43.4 | ||||
Adjusted operating income | $ | 240.3 | 232.7 | |||
Adjusted operating income as a percent of net sales | 8.8 | % | 8.4 | % | ||
Global Ceramic | ||||||
Operating income (loss) | $ | 83.4 | (355.2 | ) | ||
Adjustments to segment operating income (loss): | ||||||
Restructuring, acquisition and integration-related and other costs | 7.4 | 17.7 | ||||
Impairment of goodwill and indefinite-lived intangibles | — | 425.2 | ||||
Inventory step-up from purchase accounting | — | (0.1 | ) | |||
Adjusted segment operating income | $ | 90.8 | 87.6 | |||
Adjusted segment operating income as a percent of net sales | 8.6 | % | 8.0 | % | ||
Flooring NA | ||||||
Operating income (loss) | $ | 73.0 | (167.0 | ) | ||
Adjustments to segment operating income (loss): | ||||||
Restructuring, acquisition and integration-related and other costs | 8.1 | 27.3 | ||||
Software implementation cost write-off | 7.8 | — | ||||
Legal settlements, reserves and fees | — | 1.5 | ||||
Impairment of goodwill and indefinite-lived intangibles | — | 215.8 | ||||
Adjusted segment operating income | $ | 88.9 | 77.6 | |||
Adjusted segment operating income as a percent of net sales | 9.1 | % | 8.1 | % | ||
Flooring ROW | ||||||
Operating income (loss) | $ | 67.8 | (159.6 | ) | ||
Adjustments to segment operating income (loss): | ||||||
Restructuring, acquisition and integration-related and other costs | 4.0 | 1.8 | ||||
Impairment of goodwill and indefinite-lived intangibles | $ | — | 235.1 | |||
Adjusted segment operating income | $ | 71.8 | 77.3 | |||
Adjusted segment operating income as a percent of net sales | 10.5 | % | 10.9 | % | ||
Corporate and intersegment eliminations | ||||||
Operating (loss) | $ | (11.9 | ) | (51.9 | ) | |
Adjustments to segment operating (loss): | ||||||
Restructuring, acquisition and integration-related and other costs | — | 0.2 | ||||
Legal settlements, reserves and fees | 0.7 | 41.9 | ||||
Adjusted segment operating (loss) | $ | (11.2 | ) | (9.8 | ) | |
Reconciliation of Earnings (Loss) Before Income Taxes to Adjusted Earnings Before Income Taxes | ||||||
Three Months Ended | ||||||
(In millions) | September 28, 2024 | September 30, 2023 | ||||
Earnings (loss) before income taxes | $ | 201.8 | (745.3 | ) | ||
Net earnings attributable to noncontrolling interests | — | (0.1 | ) | |||
Adjustments to earnings (loss) including noncontrolling interests before income taxes: | ||||||
Restructuring, acquisition and integration-related and other costs | 19.5 | 47.0 | ||||
Software implementation cost write-off | 7.8 | — | ||||
Inventory step-up from purchase accounting | — | (0.1 | ) | |||
Impairment of goodwill and indefinite-lived intangibles | — | 876.1 | ||||
Legal settlements, reserves and fees | 0.7 | 43.4 | ||||
Adjustments of indemnification asset | (0.4 | ) | (1.9 | ) | ||
Adjusted earnings before income taxes | $ | 229.4 | 219.1 | |||
Reconciliation of Income Tax Expense to Adjusted Income Tax Expense | ||||||
Three Months Ended | ||||||
(In millions) | September 28, 2024 | September 30, 2023 | ||||
Income tax expense | $ | 39.8 | 15.0 | |||
Adjustments to income tax expense: | ||||||
Income taxes - adjustments of uncertain tax position | (0.4 | ) | (1.9 | ) | ||
Income tax effect on impairment of goodwill and indefinite-lived intangibles | — | 12.8 | ||||
Income tax effect of foreign tax regulation change | (2.9 | ) | — | |||
Income tax effect of adjusting items | 8.9 | 19.5 | ||||
Adjusted income tax expense | $ | 45.4 | 45.4 | |||
Adjusted income tax rate | 19.8 | % | 20.7 | % | ||
公司会增补其简明综合财务报表,该报表根据美国公认会计原则 (US GAAP) 编制和呈列,当中包含若干非 GAAP 的财务指标。 根据证券交易委员会规则的要求,上表显示了公司的非 GAAP 财务指标根据最直接可比较的美国 GAAP 指标调节的结果。 除了可比较的美国 GAAP 指标外,还应考虑上述每项非 GAAP 指标,并且可能无法与其他公司报告的类似名称的指标进行比较。 公司认为,这些非 GAAP 指标在根据相应的美国 GAAP 指标调节时,可在以下方面帮助其投资者:非 GAAP 收入指标有助于识别增长趋势,并将收入与过往及未来期间进行比较,非 GAAP 盈利能力指标有助于了解公司业务的长期盈利趋势,并将其利润与过往及未来期间进行比较。
公司将若干项目从其非 GAAP 收入指标中剔除,因为这些项目在不同期间可能会有很大差异,并且可能掩盖潜在的业务趋势。 从公司非 GAAP 收入指标中剔除的项目包括:外币交易及折算;在一段时间内较多或较少的运输日数,以及收购的影响。
公司从其非 GAAP 盈利能力指标中剔除了若干项目,因为这些项目可能不代表公司的核心经营业绩,或与其无关。 公司非 GAAP 盈利能力指标中剔除的项目包括:重组、收购和整合相关及其他成本、法律和解、准备金和费用、商誉减值和寿命不确定的无形资产、收购购买会计,包括购买会计存货增加、补偿资产的调整、不确定税务状况调整和欧洲税务重组。
联络方式: | James Brunk,财务总监 |
(706) 624-2239 |
精彩评论