天风证券：一起教育科技(YQ.US)校内+校外另辟蹊径，开启差异化竞争之路

智通财经网2020-12-14

本文来自微信号“天风研究”。一起教育科技(YQ.US)：中国领先的教育科技公司成长迅速，差异化在线教育服务商。公司于2011年成立拥有“校内+课外”集成模式，其中校内课堂解决方案为7万多所K12学校教师、学生和家长提供数据驱动的教学、学习和评估产品。在课外提供在线K12大班课后辅导服务。在2020年上半年智能校内课堂产品的平均MAUs超过排名第二到五公司总和，覆盖了中国大约56%小学、60%初中...

网页链接

免责声明：本文观点仅代表作者个人观点，不构成本平台的投资建议，本平台不对文章信息准确性、完整性和及时性做出任何保证，亦不对因使用或信赖文章信息引发的任何损失承担责任。

精彩评论

王二弟
2020-12-15
王二弟
天风典型庄家发言人！反向操作即可！
慢慢变富吧
2020-12-14
慢慢变富吧
早点退市吧，公司亏成狗，没前途。
- 骈_1274:
  亚马逊亏了十几年
Michelle2020
2020-12-14
Michelle2020
感觉这些评级是来忽悠人的吧[流泪]
T20230212001
2020-12-14
T20230212001
花钱买热度了？
慢慢变富吧
2020-12-14
慢慢变富吧
垃圾股，不值得投资。
弄潮儿弄
2020-12-14
弄潮儿弄
今晚看你表现

发表看法

{"i18n":{"language":"zh_CN"},"isChannel":false,"data":{"share":"https://www.laohu8.com/m/news/2091816761?lang=zh_CN&edition=full","thumbnail":"https://img.zhitongcaijing.com/image/20201214/20201214081146_79688.png?x-oss-process=image/format,jpg/quality,Q_80","is_english":false,"pubTime":"2020-12-14 08:11","share_image_url":"https://static.laohu8.com/6ca2dcdccfa2217fb20a0351f4efe814","id":"2091816761","market":"hk","top_or_hot":-1,"title":"天风证券：一起教育科技(YQ.US)校内+校外另辟蹊径，开启差异化竞争之路","media":"智通财经网","content":"<div>\n<p>本文来自 微信号“天风研究”。一起教育科技(YQ.US)：中国领先的教育科技公司成长迅速，差异化在线教育服务商。公司于2011年成立拥有“校内+课外”集成模式，其中校内课堂解决方案为7万多所K12学校教师、学生和家长提供数据驱动的教学、学习和评估产品。在课外提供在线K12大班课后辅导服务。在2020年上半年智能校内课堂产品的平均MAUs超过排名第二到五公司总和，覆盖了中国大约56%小学、60%初中...</p>\n\n<a href=\"http://www.zhitongcaijing.com/content/detail/377266.html\">网页链接</a>\n\n</div>\n","source":"highlight_zhitongcaijin","html":"<!DOCTYPE html>\n<html>\n<head>\n<meta http-equiv=\"Content-Type\" content=\"text/html; charset=utf-8\" />\n<meta name=\"viewport\" content=\"width=device-width,initial-scale=1.0,minimum-scale=1.0,maximum-scale=1.0,user-scalable=no\"/>\n<meta name=\"format-detection\" content=\"telephone=no,email=no,address=no\" />\n<title>天风证券：一起教育科技(YQ.US)校内+校外另辟蹊径，开启差异化竞争之路</title>\n<style type=\"text/css\">\na,abbr,acronym,address,applet,article,aside,audio,b,big,blockquote,body,canvas,caption,center,cite,code,dd,del,details,dfn,div,dl,dt,\nem,embed,fieldset,figcaption,figure,footer,form,h1,h2,h3,h4,h5,h6,header,hgroup,html,i,iframe,img,ins,kbd,label,legend,li,mark,menu,nav,\nobject,ol,output,p,pre,q,ruby,s,samp,section,small,span,strike,strong,sub,summary,sup,table,tbody,td,tfoot,th,thead,time,tr,tt,u,ul,var,video{ font:inherit;margin:0;padding:0;vertical-align:baseline;border:0 }\nbody{ font-size:16px; line-height:1.5; color:#999; background:transparent; }\n.wrapper{ overflow:hidden;word-break:break-all;padding:10px; }\nh1,h2{ font-weight:normal; line-height:1.35; margin-bottom:.6em; }\nh3,h4,h5,h6{ line-height:1.35; margin-bottom:1em; }\nh1{ font-size:24px; }\nh2{ font-size:20px; }\nh3{ font-size:18px; }\nh4{ font-size:16px; }\nh5{ font-size:14px; }\nh6{ font-size:12px; }\np,ul,ol,blockquote,dl,table{ margin:1.2em 0; }\nul,ol{ margin-left:2em; }\nul{ list-style:disc; }\nol{ list-style:decimal; }\nli,li p{ margin:10px 0;}\nimg{ max-width:100%;display:block;margin:0 auto 1em; }\nblockquote{ color:#B5B2B1; border-left:3px solid #aaa; padding:1em; }\nstrong,b{font-weight:bold;}\nem,i{font-style:italic;}\ntable{ width:100%;border-collapse:collapse;border-spacing:1px;margin:1em 0;font-size:.9em; }\nth,td{ padding:5px;text-align:left;border:1px solid #aaa; }\nth{ font-weight:bold;background:#5d5d5d; }\n.symbol-link{font-weight:bold;}\n/* header{ border-bottom:1px solid #494756; } */\n.title{ margin:0 0 8px;line-height:1.3;color:#ddd; }\n.meta {color:#5e5c6d;font-size:13px;margin:0 0 .5em; }\na{text-decoration:none; color:#2a4b87;}\n.meta .head { display: inline-block; overflow: hidden}\n.head .h-thumb { width: 30px; height: 30px; margin: 0; padding: 0; border-radius: 50%; float: left;}\n.head .h-content { margin: 0; padding: 0 0 0 9px; float: left;}\n.head .h-name {font-size: 13px; color: #eee; margin: 0;}\n.head .h-time {font-size: 11px; color: #7E829C; margin: 0;line-height: 11px;}\n.small {font-size: 12.5px; display: inline-block; transform: scale(0.9); -webkit-transform: scale(0.9); transform-origin: left; -webkit-transform-origin: left;}\n.smaller {font-size: 12.5px; display: inline-block; transform: scale(0.8); -webkit-transform: scale(0.8); transform-origin: left; -webkit-transform-origin: left;}\n.bt-text {font-size: 12px;margin: 1.5em 0 0 0}\n.bt-text p {margin: 0}\n</style>\n</head>\n<body>\n<div class=\"wrapper\">\n<header>\n<h2 class=\"title\">\n天风证券：一起教育科技(YQ.US)校内+校外另辟蹊径，开启差异化竞争之路\n</h2>\n\n<h4 class=\"meta\">\n\n\n2020-12-14 08:11 北京时间&nbsp;&nbsp;&nbsp;<a href=http://www.zhitongcaijing.com/content/detail/377266.html><strong>智通财经网</strong></a>\n\n\n</h4>\n\n</header>\n<article>\n<div>\n<p>本文来自 微信号“天风研究”。一起教育科技(YQ.US)：中国领先的教育科技公司成长迅速，差异化在线教育服务商。公司于2011年成立拥有“校内+课外”集成模式，其中校内课堂解决方案为7万多所K12学校教师、学生和家长提供数据驱动的教学、学习和评估产品。在课外提供在线K12大班课后辅导服务。在2020年上半年智能校内课堂产品的平均MAUs超过排名第二到五公司总和，覆盖了中国大约56%小学、60%初中...</p>\n\n<a href=\"http://www.zhitongcaijing.com/content/detail/377266.html\">网页链接</a>\n\n</div>\n\n\n</article>\n</div>\n</body>\n</html>\n","isBrief":false,"type":0,"news_type":1,"symbol":"YQ","symbol_name":"一起教育科技","start_time":0,"source_url":"http://www.zhitongcaijing.com/content/detail/377266.html","article_id":"2091816761","we_media_id":null,"thumbnails":["https://img.zhitongcaijing.com/image/20201214/20201214081146_79688.png?x-oss-process=image/format,jpg/quality,Q_80"],"rights":null,"url":"https://stock-news.laohu8.com/highlight/detail?id=2091816761","pubTimestamp":1607904685,"sourceInfo":{"source_id":"highlight_zhitongcaijin","name":"智通财经网"},"weMediaInfo":null,"summary":"天风证券给予一起教育科技10%的PS估值溢价即对应2021年11xPS，约合26.3美元/股。","collect":0,"end_time":0,"defaultTopTitle":"zhitongcaijing.com","property":[],"viewcount":null,"language":"zh","relate_stocks":{"601162":"天风证券","YQ":"一起教育科技"},"translate_title":"Tianfeng Securities: A New Way for Educational Technology (YQ.US) to Open up Differentiated Competition","themeId":null,"isJumpTheme":false,"ttsUrl":null,"symbols_score_info":{"601162":1,"YQ":1},"content_text":"本文来自 微信号“天风研究”。一起教育科技(YQ.US)：中国领先的教育科技公司成长迅速，差异化在线教育服务商。公司于2011年成立拥有“校内+课外”集成模式，其中校内课堂解决方案为7万多所K12学校教师、学生和家长提供数据驱动的教学、学习和评估产品。在课外提供在线K12大班课后辅导服务。在2020年上半年智能校内课堂产品的平均MAUs超过排名第二到五公司总和，覆盖了中国大约56%小学、60%初中和7%高中，为该市场领导者。利用“校内+课外”集成模式，提供多种服务校内：在2012年开始为K12学校构建智能校内课堂解决方案，提高校内学习效率。智能校内课堂解决方案产品组合包括备课、授课、家庭作业相关活动和学术评估。校内产品的核心功能对教师、学生和家长免费使用。课外：2017年开始提供在线K12课后辅导课程，采用大班制、双师制的模式，为学生们提供和在校教育紧密结合课后学习课程。用户数：截至2020/9/30，公司累计服务教师认证用户90多万，学生认证用户5430万，家长注册用户4520万。2020年1-9月学生校内申请量平均日活跃度680万，家长校内申请量平均月活跃度820万。2018、2019和2020年1-9月校内学生平均申请量分别达到1560万、1410万和1950万。20Q3调后净亏8.71亿人民币，K12收入占比增长显著一起教育2018-19年营收分别3.11亿人民币(下同)、4.06亿，2019年同比增30.75%，在线K12辅导业务超过其他教育业务，成为主要收入来源，20Q1-Q3营收8.08亿同比增277.56%。2018-19年调后净亏损分别为5.33亿、8.71亿，20Q1-Q3调后净亏损8.49亿。截至2018-19年各年底以及20Q3现金及现金等价物分别为12.76亿元、6.89亿元及8.59亿元。竞争优势夯筑护城河，打造一站式、交互式产品体验庞大的用户和内容库+一站式解决方案。截至2020Q3，每个活跃教师用户平均每周布置超过8项作业，学生的平均日活跃用户量和月活跃用户量分别达到680万和1950万，每个活跃学生用户平均每周使用7次，家长平均月活跃用户量达到820万。庞大的、专有的、本土化的内容库。内容包括书面和多媒体作业、学术评估、教学和学习材料，与每个学校的本土化课程以及考试目标相一致。高转换成本的一站式解决方案。公司的用户创建了大量的关键任务数据，包括学术记录等，这增加了迁移到其他产品的转换成本。“校内+课后”模式驱动在线K12课后辅导快速发展。在线课后辅导服务与“校内智能课堂”解决方案紧密结合，全面覆盖学生的k12学习需求。了解学生在学校的表现，提供个性化方法。加入本土化视角的k12学区课程设计。成熟的教育品牌，占据较多小学市场份额。2020年9月，智能校内课堂解决方案的月活跃用户学生中有88.8%是小学生。数据优势打造差异化产品、提高运营效率在“校内+课外”综合模式下公司在广度、深度、关联性和连续性方面具有显著的数据优势。盈利预测与估值我们预计公司2020-22年收入分别为12.8亿、29亿、57亿，其中k12辅导收入分别为12亿、27亿以及54亿，其他教育服务收入分别为0.8亿、2亿以及3亿。我们对比港股美股目前相关K12教培公司估值，2020-21年板块平均PS分别为15x、10x。考虑到公司以下优势：1.“校内+校外”模式新颖，在获客方面优势明显。从2012年起，开始为K12学校构建智能校内解决方案，累计为7万多所K12学校的教师、学生、家长服务，为17年开始公司提供K12课后辅导课程提供了充足的用户基础。2.公司产品数据优势大，用户粘性强。公司累积了庞大的、专有的、本地化的内容库，包括书面、多媒体作业、学术评估、教学、学习材料等。内容库与考试目标一致，同时便于家长了解学生的在校表现。大量关键任务数据增加了用户迁移到其他产品的转换成本。我们给予一起教育科技10%的PS估值溢价即对应2021年11xPS，对应目标市值约为319亿人民币，约为50亿美金，约合26.3美元/股。首次覆盖，给予买入评级。风险提示：激烈的行业竞争或会削弱公司核心竞争力；国内业务可能会受新发及监管影响（编辑：mz）","kind":null,"is_publish_news":true,"is_publish_highlight":false,"is_publish_live":false,"is_publish_wemedia":null,"editions":null,"column":"","sentiment":"0","news_tag":"","news_rank":0,"symbols":[],"gpt_button":1},"commentList":[{"id":394120154,"gmtCreate":1607961717278,"gmtModify":1703850387661,"author":{"id":"3561666140939951","authorId":"3561666140939951","authorIdStr":"3561666140939951","name":"王二弟","avatar":"https://static.tigerbbs.com/a4a4a10602bdca9dee1cf34bf74e4ea3","vip":1,"crmLevel":2,"crmLevelSwitch":0,"idStr":"3561666140939951"},"htmlText":"天风典型庄家发言人！反向操作即可！","listText":"天风典型庄家发言人！反向操作即可！","text":"天风典型庄家发言人！反向操作即可！","images":[],"top":1,"highlighted":1,"essential":1,"paper":1,"likeSize":0,"commentSize":0,"repostSize":0,"link":"https://laohu8.com/post/394120154","repostId":2091816761,"repostType":2,"isVote":1,"likeStatus":false,"favoriteStatus":false,"reportStatus":false,"tweetType":1,"langContent":"CN"},{"id":394193527,"gmtCreate":1607957315369,"gmtModify":1703850320104,"author":{"id":"3561784878198748","authorId":"3561784878198748","authorIdStr":"3561784878198748","name":"慢慢变富吧","avatar":"https://static.tigerbbs.com/49703eeef062946381170f8caa9b9b1c","vip":1,"crmLevel":1,"crmLevelSwitch":0,"idStr":"3561784878198748"},"htmlText":"早点退市吧，公司亏成狗，没前途。","listText":"早点退市吧，公司亏成狗，没前途。","text":"早点退市吧，公司亏成狗，没前途。","images":[],"top":1,"highlighted":1,"essential":1,"paper":1,"likeSize":0,"commentSize":1,"repostSize":0,"link":"https://laohu8.com/post/394193527","repostId":2091816761,"repostType":2,"isVote":1,"likeStatus":false,"favoriteStatus":false,"reportStatus":false,"tweetType":1,"comments":[{"id":3184984,"gmtCreate":1607959679608,"gmtModify":1607959679608,"authorId":3486980137046085,"author":{"id":3486980137046085,"authorId":3486980137046085,"name":"骈_1274","avatar":"https://static.tigerbbs.com/b8ee715160d61af71b874a29d0c55ed2","vip":1,"currentWearingBadge":{"badgeId":"e50ce593bb40487ebfb542ca54f6a561-3","templateUuid":"e50ce593bb40487ebfb542ca54f6a561","name":"偶像虎友","description":"加入老虎社区1500天","bigImgUrl":"https://static.tigerbbs.com/8b40ae7da5bf081a1c84df14bf9e6367","smallImgUrl":"https://static.tigerbbs.com/f160eceddd7c284a8e1136557615cfad","grayImgUrl":"https://static.tigerbbs.com/11792805c468334a9b31c39f95a41c6a","redirectLinkEnabled":0,"hasAllocated":1,"isWearing":1,"stampPosition":0,"hasStamp":0,"allocationCount":1,"allocatedDate":"2022.05.26","individualDisplayEnabled":0,"individualDisplaySort":0,"categoryType":1001},"crmLevel":4,"crmLevelSwitch":1,"individualDisplayBadges":[]},"repliedAuthorId":0,"objectId":394193527,"type":1,"supId":0,"prevId":0,"content":"亚马逊亏了十几年","text":"亚马逊亏了十几年","html":"亚马逊亏了十几年"}],"langContent":"CN"},{"id":394190765,"gmtCreate":1607957225357,"gmtModify":1703850316798,"author":{"id":"3540273886296536","authorId":"3540273886296536","authorIdStr":"3540273886296536","name":"Michelle2020","avatar":"https://static.tigerbbs.com/3e710e6f4048c85f9f217084acdd37db","vip":1,"crmLevel":2,"crmLevelSwitch":0,"idStr":"3540273886296536"},"htmlText":"感觉这些评级是来忽悠人的吧[流泪]&nbsp;","listText":"感觉这些评级是来忽悠人的吧[流泪]&nbsp;","text":"感觉这些评级是来忽悠人的吧[流泪]","images":[],"top":1,"highlighted":1,"essential":1,"paper":1,"likeSize":0,"commentSize":0,"repostSize":0,"link":"https://laohu8.com/post/394190765","repostId":2091816761,"repostType":2,"isVote":1,"likeStatus":false,"favoriteStatus":false,"reportStatus":false,"tweetType":1,"langContent":"CN"},{"id":394104183,"gmtCreate":1607957011642,"gmtModify":1703850313306,"author":{"id":"3496195964878176","authorId":"3496195964878176","authorIdStr":"3496195964878176","name":"T20230212001","avatar":"https://static.tigerbbs.com/d41a9585311541f7bc86d5a24a6c073f","vip":1,"crmLevel":1,"crmLevelSwitch":0,"idStr":"3496195964878176"},"htmlText":"花钱买热度了？","listText":"花钱买热度了？","text":"花钱买热度了？","images":[],"top":1,"highlighted":1,"essential":1,"paper":1,"likeSize":0,"commentSize":0,"repostSize":0,"link":"https://laohu8.com/post/394104183","repostId":2091816761,"repostType":2,"isVote":1,"likeStatus":false,"favoriteStatus":false,"reportStatus":false,"tweetType":1,"langContent":"CN"},{"id":394105784,"gmtCreate":1607956988448,"gmtModify":1703850312784,"author":{"id":"3561784878198748","authorId":"3561784878198748","authorIdStr":"3561784878198748","name":"慢慢变富吧","avatar":"https://static.tigerbbs.com/49703eeef062946381170f8caa9b9b1c","vip":1,"crmLevel":1,"crmLevelSwitch":0,"idStr":"3561784878198748"},"htmlText":"垃圾股，不值得投资。","listText":"垃圾股，不值得投资。","text":"垃圾股，不值得投资。","images":[],"top":1,"highlighted":1,"essential":1,"paper":1,"likeSize":1,"commentSize":0,"repostSize":0,"link":"https://laohu8.com/post/394105784","repostId":2091816761,"repostType":2,"isVote":1,"likeStatus":false,"favoriteStatus":false,"reportStatus":false,"tweetType":1,"langContent":"CN"},{"id":394377692,"gmtCreate":1607956472516,"gmtModify":1703850299887,"author":{"id":"3559546845687357","authorId":"3559546845687357","authorIdStr":"3559546845687357","name":"弄潮儿 弄","avatar":"https://static.tigerbbs.com/ff164fa0e9cc8b9b5deb625566045690","vip":1,"crmLevel":9,"crmLevelSwitch":0,"idStr":"3559546845687357"},"htmlText":"今晚看你表现","listText":"今晚看你表现","text":"今晚看你表现","images":[],"top":1,"highlighted":1,"essential":1,"paper":1,"likeSize":0,"commentSize":0,"repostSize":0,"link":"https://laohu8.com/post/394377692","repostId":2091816761,"repostType":2,"isVote":1,"likeStatus":false,"favoriteStatus":false,"reportStatus":false,"tweetType":1,"langContent":"CN"}],"isCommentEnd":false,"newsSizeData":{"likeSize":8,"commentSize":6,"repostSize":0,"favoriteSize":2,"likeStatus":false,"favoriteStatus":false},"APP":{"userAgent":"Mozilla/5.0 AppleWebKit/537.36 (KHTML, like Gecko; compatible; ClaudeBot/1.0; +claudebot@anthropic.com)","isDev":false,"isTTM":false,"deviceId":"web-server-community-laohu8-v3","version":"4.28.1","shortVersion":"4.28.1","platform":"web","vendor":"web","appName":"laohu8","isIOS":false,"isAndroid":false,"isTiger":false,"isTHS":false,"isWeiXin":false,"isWeiXinMini":false,"isWeiBo":false,"isQQ":false,"isBaiduSwan":false,"isBaiduBox":false,"isDingTalk":false,"isToutiao":false,"isOnePlus":false,"isHuaWei":false,"isXiaomi":false,"isXiaomiWebView":false,"isOppo":false,"isVivo":false,"isSamsung":false,"isMobile":false},"href":"/m/news/2091816761"}